Case Study · Harvey, WA
Property in Harvey, WA
+57.2% Capital Growth$306,000 Equity Gained323.14% Return on Capital5.95% Rental Yield
The Story
Prime Pursuit Properties secured this property in Harvey, WA for our client at $535,000. Since settling 30 months ago, the property has performed strongly. It has grown 57.2% in value, now worth $841,000 — an equity gain of $306,000. This represents a 323.14% return on the cash invested to date.
Purchase vs. Today
Purchase Price$535,000
Current Value$841,000
Funding Breakdown
Loan Amount$481,500
Deposit / Funds Required$53,500
Based on a 90% LVR at purchase.
Timeline
Settled
19 Jan 2024
Today
30 months later
≈ 22.9%/yr growth
The Numbers
Purchase Price
$535,000
Current / Sold Value
$841,000
Capital Growth
57.2%
Equity Gained
$306,000
Return on Capital
323.14%
Rental Yield
5.95%
LVR
90%
Time to Settlement
2Years,6Months
Settlement Date
19 Jan 2024
Highlights
- ✓57.01% capital growth since purchase
- ✓$305,000 equity gained
- ✓322.08% return on capital
- ✓5.95% rental yield
