Case Study · Wagga Wagga, NSW
Property in Wagga Wagga, NSW
+29.7% Capital Growth$147,000 Equity Gained165.94% Return on Capital5.58% Rental Yield
The Story
Prime Pursuit Properties secured this property in Wagga Wagga, NSW for our client at $495,000. Since settling 15 months ago, the property has performed strongly. It has grown 29.7% in value, now worth $642,000 — an equity gain of $147,000. This represents a 165.94% return on the cash invested to date.
Purchase vs. Today
Purchase Price$495,000
Current Value$642,000
Funding Breakdown
Loan Amount$445,500
Deposit / Funds Required$49,500
Based on a 90% LVR at purchase.
Timeline
Settled
1 May 2025
Today
15 months later
≈ 23.8%/yr growth
The Numbers
Purchase Price
$495,000
Current / Sold Value
$642,000
Capital Growth
29.7%
Equity Gained
$147,000
Return on Capital
165.94%
Rental Yield
5.58%
LVR
90%
Time to Settlement
1Years,3Months
Settlement Date
1 May 2025
Highlights
- ✓29.7% capital growth since purchase
- ✓$147,000 equity gained
- ✓165.94% return on capital
- ✓5.58% rental yield